Respuesta :
Answer:
1. Break-even sales (dollars) $ 250,000
Break-even sales (units) 1000
2. Income from operations $ 75,000
Maximum income from operations $ 112,500
3. Break-even sales (dollars) $ 362,500
Break-even sales (units) 1450
4. Income from operations at 2,000 units $41,250
Maximum income from operations $ 78,750
Explanation:
1. Calculation to Construct a cost-volume-profit chart , indicating the break-even sales for last year.
First step is to calculate the Contribution margin using this formula
Contribution margin = unit selling price - variable costper unit
Let plug in the formula
Contribution margin =250-175
Contribution margin = 75
Second step is to calculate the Contribution margin Ratio using this formula
Contribution margin Ratio = Contribution margin /unit selling price
Let plug in the formula
Contribution margin Ratio = 75/250
Contribution margin Ratio = 30%
Now let calculate the Break-even sales (dollars) using this formula
Break-even sales (dollars) = fixed costs /Contribution margin Ratio
Let plug in the formula
Break-even sales (dollars) = 75,000/30%
Break-even sales (dollars) = $250,000
Therefore Break-even sales (dollars) is $250,000
Calculation for Break-even sales (units) using this formula
Break-even sales (units) = fixed costs /Contribution margin
Let plug in the formula
Break-even sales (units) = 75,000/75
Break-even sales (units) = 1000
Therefore Break-even sales (units) is 1000
2a. Calculation to determine the income from operations for last year Using the cost-volume-profit chart prepared in part (1)
First step is to calculate the No of Unit sold using this formula
No of Unit sold = Sale /Sale Price
Let plug in the formula
No of Unit sold = 500000/250
No of Unit sold= 2000
Now let calculate the Income from operations for last year Using this formula
Income from operations for last year = Contribution margin*No of Unit sold - Fixed cost
Let plug in the formula
Income from operations for last year = 75*2000 - 75000
Income from operations for last year = $ 75,000
Therefore Income from operations for last year is $75,000
2b. Calculation to determine the maximum income from operations that could have been realized during the year Using the cost-volume-profit chart prepared in part (1)
Using this formula
Maximum income from operations = Contribution margin*No of Maximum Unit can be sold - Fixed cost
Let plug in the formula
Maximum income from operations = 75*2500 - 75000
Maximum income from operations = $ 112,500
Therefore Maximum income from operations is $ 112,500
3. Calculation to Construct a cost-volume-profit chart indicating the break-even sales for the current year
First step is to calculate the Contribution margin using this formula
Contribution margin = unit selling price - variable costper unit
Let plug in the formula
Contribution margin =250-175
Contribution margin = 75
Second step is to calculate the Contribution margin Ratio using this formula
Contribution margin Ratio = Contribution margin /unit selling price
Let plug in the formula
Contribution margin Ratio = 75/250
Contribution margin Ratio = 30%
Third step is to calculate the Total fixed costs
Total fixed costs = 75,000+33,750
Total fixed costs = $108,750
Now let calculate the Break-even sales (dollars) using this formula
Break-even sales (dollars) = Fixed costs /Contribution margin Ratio
Let plug in the formula
Break-even sales (dollars) = 108,750/30%
Break-even sales (dollars) =$362,500
Therefore the Break-even sales (dollars) is $362,500
Calculation for the Break-even sales (units) using this formula
Let plug in the formula
Break-even sales (units) = Fixed costs /Contribution margin
Break-even sales (units) = 108,750/75
Break-even sales (units) = 1450
Therefore the Break-even sales (units) is 1450
4a. Calculation to determine (a) the income from operations if sales total 2,000 units Using the cost-volume-profit chart prepared in part (3)
First step is to calculate the No of Unit sold Using this formula
No of Unit sold = Sale /Sale Price
Let plug in the formula
No of Unit sold = 500,000/250
No of Unit sold 2000
Now let calculate the Income from operations for last year using this formula
Income from operations for last year = Contribution margin*No of Unit sold - Fixed cost
Let plug in the formula
Income from operations for last year = 75*2000 - 108,750
Income from operations for last year = $ 41,250
Therefore Income from operations for last year is $41,250
4b. Calculation to determine (b) the maximum income from operations that could be realized during the year Using the cost-volume-profit chart prepared in part (3)
Using this formula
Maximum income from operations = Contribution margin*No of Maximum Unit can be sold - Fixed cost
Let plug in the formula
Maximum income from operations = 75*2500 -108,750
Maximum income from operations = $ 78,750
Therefore Maximum income from operations is $ 78,750
The break-even sales are the point where the total revenue is equal to total costs. The break-even sales for the current period after the calculation is $$362,500.
What do you mean by Break-even sales?
Break-even sales are the amount of revenue in which the business gains zero profit. This sale price includes exactly the core fixed costs of the business, as well as all the variable costs associated with the sale.
As per the information available:
1. We will construct a cost-volume-profit chart, indicating the break-even sales for last year. The first step is to calculate the Contribution margin using this formula:
[tex]\rm\,Contribution \;margin = Unit \;Selling \; Price - Variable \; Cost \;Per \;Unit[/tex]
[tex]\rm\,Contribution\; Margin =250-175\\\\Contribution \;margin = \$75[/tex]
Next, we have to calculate the contribution margin ratio:
[tex]\rm\,Contribution \; Margin \; Ratio = \dfrac{Contribution \;Margin \;}{Unit \;Selling \;Price}\\\\[/tex]
[tex]\rm\,Contribution \;Margin\; Ratio = \dfrac{75}{250}\\\\Contribution \;Margin\; Ratio = 30\%[/tex]
Calculation of the Break-even sales (dollars) using this formula:
[tex]\rm\,Break- \;Even \;Sales \;(dollars) = \dfrac{\; Fixed \;Costs }{Contribution \;Margin \; Ratio \;}[/tex]
[tex]\rm\,Break- \;even \;sales (dollars) = \dfrac{75,000}{30\%}\\\\Break- \;even \; sales \; (dollars) = \$250,000[/tex]
Thus Break-even sales are $250,000
The calculation for Break-even sales (units) using this formula:
[tex]\rm\,Break-\,even \,sales \,(units) =\dfrac{ Fixed\, Costs}{Contribution\, margin}[/tex]
[tex]\rm\,Break-even \;Sales (units) = \dfrac{75,000}{75}\\\\Break \;-even \;Sales \;(units) = 1000[/tex]
Similarly, we can apply the same formula of the above calculation for number 3. that is to calculate the break-even sales for the current year which is equal to Break-even sales (dollars) is $362,500 and Break-even sales (units) is 1450.
2. Calculation to determine the income from operations for last year Using the cost-volume-profit chart prepared in part (1):
The number of units sold will be equal to sale divided by selling price per unit:
[tex]\dfrac{\$500,000}{\$250} = 2,000\rm\,Units[/tex]
[tex]\rm\,Income \;from\; operations\; for \;last \;year = Contribution\; margin\times No \;of \;Unit\; sold - \;Fixed\; cost[/tex]
[tex]\rm\,Income \;from\; operations \;for \;last \;year = 75\times2000 - 75000\\\\Income\; from \;operations \;for \;last \;year = \$75,000[/tex]
Similarly, By applying the same formula as above, Income from operations for the current period is equal to $112,500.
Hence, break-even sales for the last year and the current period are calculated where the break-even sales for the last year are equal to $250,000 and for the current period is equal to $362,500.
To learn more about break-even sales, refer to the link:
https://brainly.com/question/9212451