Consider the following income statement for the Heir Jordan Corporation:
HEIR JORDAN CORPORATION
Income Statement
Sales $ 46,200
Costs 34,200
Taxable income $ 12,000
Taxes (30%) 3,600
Net income $ 8,400
Dividends $ 2,800
Addition to retained earnings 5,600
The balance sheet for the Heir Jordan Corporation follows. Based on this information and the income statement, supply the missing information using the percentage of sales approach. Assume that accounts payable vary with sales, whereas notes payable do not. (Leave no cells blank - be certain to enter "0" whenever the item is not a constant percentage of sales. Enter each answer as a percent rounded 2 decimal places, e.g., 32.16.)
HEIR JORDAN CORPORATION
Balance Sheet
Percentage of Sales Percentage of Sales
Assets Liabilities and Owners’ Equity
Current assets Current liabilities
Cash $ 2,450 Accounts payable $ 4,000
Accounts receivable 4,000 Notes payable 8,400
Inventory 9,000
Total $ 15,450 Total $ 12,400
Long-term debt $ 21,000
Owners’ equity
Common stock and paid-in surplus $ 14,000
Retained earnings 5,650
Fixed assets
Net plant and equipment $ 37,600 Total $ 19,650
Total assets $ 53,050 Total liabilities and owners’ equity $ 53,050